Investment Analysis — 3 Seaborn Place #3

Lexington, MA 02420

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02420 carries an estimated $3,650/mo in gross rent — about a 1.55% cap rate and $15,284/yr in estimated NOI at the $988,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

1,472

Style

Condex

Built

1977

Highly desirable Fiske Common location! Well-maintained 2-bedroom, 2.5-bath townhouse offering a comfortable open floor plan, gleaming hardwood floors throughout, and beautiful natural surroundings. The first floor features a spacious living/dining area with a fireplace and large sliding glass doors leading to a private backyard overlooking the peaceful Fiske Common nature area. The second floor offers two bedrooms, including a spacious primary suite with a double-door closet and private bath, plus a second bedroom with walk-in closet and full guest bath. The high-ceiling basement offers excellent potential for additional finished living space, ideal for a future home gym, media room, playroom, or recreation area. Recent updates include a new roof (2023), new heating pump (2023), and hot water heater(2023). Central AC, 1 car garage. Conveniently located just steps from Fiske Elementary School and Diamond Middle School, with easy access to the Minuteman Bikeway and Lexington Town Center. Snow removal and landscaping included for easy, low-maintenance living. A wonderful opportunity in a sought-after community!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.