Investment Analysis — 30 Brownville Ave

Lynn, MA 01902

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01902 carries an estimated $3,080/mo in gross rent — about a 4.62% cap rate and $22,962/yr in estimated NOI at the $497,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

2,106

Style

Single Family

Built

1988

~~ Price Improvement & Motivated Seller ~~ **BOSTON SKYLINE VIEWS, CHARM & ENDLESS POTENTIAL!** Welcome to 30 Brownville Ave, a meticulously maintained home offering the perfect blend of comfort, outdoor living, and future possibilities. Enjoy stunning Boston skyline views from your backyard deck—the perfect place to start your day with a cup of coffee or unwind and entertain while taking in the twinkling city lights. Inside, you'll find warm and inviting living spaces filled with natural light and a versatile floor plan. The partially finished basement offers exciting potential for additional living space, whether you envision a family room, home office, gym, or guest suite. A charming front patio with built-in storage adds to the home's functionality and provides yet another inviting space to relax and enjoy. Conveniently located near Boston, major highways, restaurants, shopping, parks, beaches, and Lynn's revitalized downtown and waterfront, this home offers the perfect balance of city convenience and neighborhood charm. ***Also available for rent***

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,106 sq ft principal dwelling). Lot size: 5,976 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.