Investment Analysis — 30 Cushing St #B

Cambridge, MA 02138 — Strawberry Hill

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02138 carries an estimated $4,230/mo in gross rent — about a 5.96% cap rate and $33,296/yr in estimated NOI at the $559,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

848

Style

Condominium

Built

1900

Another HUGE price reduction!!! This garden-level condo puts you just minutes from Harvard Square and all the energy, culture, and convenience Cambridge has to offer. Surrounded by popular coffee shops, bakeries, grocery stores, and easy public transit access, the location is ideal for anyone who loves a connected lifestyle. Stay active with nearby biking and running paths along the Charles River and Memorial Drive, then come home to modern comforts including in-unit laundry, a private entrance, and a spacious shared backyard perfect for relaxing or hanging out with friends. Whether you’re a Harvard professional, grad student, or investor, this condo offers an unbeatable combination of convenience, comfort, and walkability with an impressive Walk Score of 90. Parking spaces could fit (2) cars in tandem. Open House Sept. 13 11a-12p!!!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.