Investment Analysis — 306 Thompson Rd

Webster, MA 01570

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01570 carries an estimated $1,670/mo in gross rent — about a 2.83% cap rate and $11,331/yr in estimated NOI at the $399,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,887

Style

Single Family

Built

1974

Welcome to this well maintained 2-bedroom, 2-bath contemporary home, tucked away on 1.47 acres of peaceful, wooded privacy. A picturesque, wooded driveway welcomes you home, opening up to your very own secluded retreat. Inside, enjoy newly painted interiors, hardwood floors throughout, and a warm, inviting feel that makes this home truly special. The layout offers comfort and versatility, while the oversized mudroom presents endless possibilities — transform it into a garage space, a spacious primary bedroom, or create the space you've always dreamed of! Step outside to enjoy the covered sitting area, perfect for morning coffee, unwinding after a long day, or simply soaking in the tranquility of your surroundings. For the ultimate relaxation, enjoy your very own fully functioning indoor sauna! The property also features an oversized shed complete with a garage door, interior lighting, heat, and an installed propane tank — ideal for storage, hobbies, a workshop, or all your outdoor toys. Whether you're looking for privacy, a peaceful escape, or a home with room to make it your own, this unique property offers the perfect blend of comfort, character, and opportunity. And if all that wasn’t enough, it’s within walking distance of Webster Lake! Your own little slice of paradise is waiting!

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,887 sq ft principal dwelling). Lot size: 61,855 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.