
32 Elmwood Avenue Winthrop — Photo 1 of 40
$879,900
Investment Analysis — 32 Elmwood Avenue
Winthrop, MA 02152
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02152 carries an estimated $3,470/mo in gross rent — about a 2.70% cap rate and $23,790/yr in estimated NOI at the $879,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
1.5
SqFt
1,942
Style
Single Family
Built
1900
Stunning single family home located in the desirable Town of Winthrop. This completely updated and spacious single family home offers four bedrooms with one and a half baths and plenty of space for everyone. Additional bonus rooms on the attic level and a large unfinished basement provide even more opportunities for expanded living. An open floor plan and a beautiful kitchen, complete with stainless steel appliances and upgraded countertops make this a perfect home for entertaining. Hardwood flooring throughout, central forced air, and ductless mini-splits round out some of the great features this home has to offer. An ample and airy backyard and off-street parking are a huge plus. Incredible location - just steps to the ocean and minutes to Downtown Boston, Logan Airport and the North Shore. See all that Winthrop has to offer - close to beaches, parks, restaurants and much more!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,942 sq ft principal dwelling). Lot size: 4,250 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First12 x 15
Flooring - Hardwood, Cable Hookup, High Speed Internet Hookup, Open Floorplan, Remodeled, Lighting - Overhead
Dining Room
Lvl Main,First12 x 13
Flooring - Hardwood, Cable Hookup, High Speed Internet Hookup, Open Floorplan, Remodeled, Lighting - Overhead
Kitchen
Lvl Main,First10 x 8
Bathroom - Half, Flooring - Stone/Ceramic Tile, Pantry, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Kitchen Island, Cabinets - Upgraded, Cable Hookup, Exterior Access, High Speed Internet Hookup, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Lighting - Pendant
Office
Lvl Third13 x 12
Closet, Flooring - Wood, High Speed Internet Hookup, Lighting - Overhead
Primary Bedroom
Lvl Second12 x 13
Closet, Flooring - Hardwood, Cable Hookup, High Speed Internet Hookup, Remodeled, Lighting - Overhead
Bedroom 2
Lvl Second10 x 9
Bedroom 3
Lvl Second12 x 12
Closet, Flooring - Hardwood, Cable Hookup, High Speed Internet Hookup, Remodeled
Bedroom 4
Lvl Second10 x 9
Closet, Flooring - Hardwood, Cable Hookup, High Speed Internet Hookup, Remodeled
Bathroom 1
Lvl Main,First5 x 7
Bathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Second6 x 4
Bathroom - Full, Bathroom - With Tub & Shower, Remodeled
Listing Agent: Edward Deveau
Listing Office: Century 21 Mario Real Estate
MLS® Number: 73584025








