
32 Lauricella Lane Waltham — Photo 1 of 39
Recent Drop: $45,100
$1,849,900
Investment Analysis — 32 Lauricella Lane
Waltham, MA 02452 — Pigeon Hill
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02452 carries an estimated $4,240/mo in gross rent — about a 1.47% cap rate and $27,275/yr in estimated NOI at the $1,849,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
3,710
Style
Single Family
Built
2014
Prestigious Pigeon Hill Estates location convenient to Bentley University and Gann Academy. Newer construction contemporary Colonial offering a flexible open floor plan ideal for today’s living. Modern kitchen with stainless steel appliances, granite countertops, pantry closet, and center island opens to a fireplaced family room and formal living room with elegant column entry. Formal dining room features wainscoting and designer flooring. Crown moldings, recessed lighting, and gleaming hardwood floors throughout. Impressive two story foyer. Luxurious primary suite with dual walk in closets and private bath with dual vanity, separate shower, and Jacuzzi tub. 2nd floor laundry. Beautiful sprinklered yard with newer deck overlooking conservation land. 2 car garage, double width driveway, central AC and central vac. Walkout ready to finish basement.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,710 sq ft principal dwelling). Lot size: 29,342 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator
Neighborhood
Public Transportation • Park • Highway Access • University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First21 x 13
Flooring - Hardwood, Open Floorplan, Recessed Lighting, Crown Molding
Dining Room
Lvl First17 x 13
Flooring - Hardwood, Window(s) - Bay/Bow/Box, Open Floorplan, Wainscoting, Crown Molding
Kitchen
Lvl First20 x 13
Flooring - Hardwood, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Stainless Steel Appliances, Crown Molding
Family Room
Lvl First23 x 13
Flooring - Hardwood, Open Floorplan
Primary Bedroom
Lvl Second17 x 14
Bathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s), Flooring - Hardwood
Bedroom 2
Lvl Second15 x 13
Bedroom 3
Lvl Second15 x 13
Closet, Flooring - Hardwood
Bedroom 4
Lvl Second15 x 13
Closet, Flooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Jacuzzi / Whirlpool Soaking Tub
Bathroom 3
Lvl SecondBathroom - Full
Property History
$1,849,900
Was $1,895,000
Jun 24, 2026
MLS® 73528883
$1,895,000
Jun 3, 2026
MLS® 73528883
Listing Agent: Hans Brings Results
Listing Office: Coldwell Banker Realty - Waltham
MLS® Number: 73528883
Similar homes for sale in Waltham
Related Insights

The $290M High School Effect: Why Waltham Homes Still Have the Edge in Spring 2026

Waltham Landlords in April 2026: Student Cash Flow or Family Rental Stability?








