Investment Analysis — 39 Cove Street

Mattapoisett, MA 02739 — Crescent Beach

Based on HUD Small Area Fair Market Rent for Brockton, MA HUD Metro FMR Area, a 2-bedroom in 02739 carries an estimated $2,300/mo in gross rent — about a 1.10% cap rate and $12,625/yr in estimated NOI at the $1,150,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

864

Style

Single Family

Built

1993

A rare find in the beautiful town of Mattapoisett on Angelica Point, a direct waterfront home with wrap around deck offers breathtaking ocean views from every room, directly across West Falmouth and Silver Shell Beach approximately 7 nautical miles and access to deep water is possible. Buyer to do due diligence. Enjoy your pristine sandy beach where you can relax with family and friends, Weather it`s swimming, kayaking, canoeing or sailing, there is so much to do. This property has a big bonus, an extra lot which is used for parking for 10-12 cars with a large shed and a garden area. House is in move in condition and had a fresh coat of paint last year. There is so much to this home. you gotta come take a stroll to the end of the peninsula and nature and get a feel for it; the scenery, tranquility, the sunrise and sunset will make you want to stay. Peace and nature await you and an occasional flock of ducks. You`ll love this quaint cove, come and discover it.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 432 sq ft (the lesser of 900 sq ft or half the 864 sq ft principal dwelling). Lot size: 11,256 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.