
4 Ellen Mary Way Wayland — Photo 1 of 42
$3,475,000
Investment Analysis — 4 Ellen Mary Way
Wayland, MA 01778
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 6-bedroom in 01778 carries an estimated $3,960/mo in gross rent — about a -0.70% cap rate and $-24,302/yr in estimated NOI at the $3,475,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
7.5
SqFt
9,544
Style
Single Family
Built
2001
Sited on a private 1.74 acre lot with breathtaking views abutting conservation land, this exquisitely designed home is built with impeccable exterior & interior finishes with endless amenities. This captivating home has been meticulously cared for with many new enhancements, providing a luxury experience for all. Chef’s Dream Kitchen equipped with custom cabinetry, oversized island, 2 dishwashers, 2 wall ovens & multiple refrigerators. Dramatic dining and living complemented by tall ceilings, radiant heat and 5 fireplaces throughout. 6 oversized bedrooms, ( 5 bedroom septic) 6 full and 3 half baths include a gorgeous 1st floor master suite with his/her closet & private baths. The lower level of the home offers spectacular indoor/outdoor living including a bar, billiard room, wine cellar, custom cabana with built in smoker & grill, industrial sized heaters, full kitchen, 2 fire places complete with a gym and indoor exercise pool/spa. The ultimate home for entertaining & luxury living.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 9,544 sq ft principal dwelling). Lot size: 75,682 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Oven • Dishwasher • Trash Compactor • Microwave • Refrigerator • Washer • Dryer • Water Treatment • Wine Refrigerator
Neighborhood
Shopping • Walk/Jog Trails • Conservation Area • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstFlooring - Hardwood, Balcony / Deck, French Doors, Cable Hookup, Exterior Access, Recessed Lighting, Decorative Molding
Dining Room
Lvl Main,FirstFlooring - Hardwood, Recessed Lighting, Lighting - Pendant, Crown Molding
Kitchen
Lvl Main,FirstFlooring - Stone/Ceramic Tile, Dining Area, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Wet Bar, Cable Hookup, High Speed Internet Hookup, Recessed Lighting, Second Dishwasher, Stainless Steel Appliances, Lighting - Pendant, Crown Molding
Office
Lvl SecondCloset/Cabinets - Custom Built, Flooring - Hardwood, Recessed Lighting
Family Room
Lvl BasementWood / Coal / Pellet Stove, Flooring - Hardwood, French Doors, Wet Bar, Cable Hookup, Exterior Access, High Speed Internet Hookup, Recessed Lighting, Lighting - Sconce, Crown Molding
Primary Bedroom
Lvl Main,FirstBathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Balcony / Deck, Cable Hookup, Double Vanity, Exterior Access, Recessed Lighting, Gas Stove
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondBathroom - Full, Walk-In Closet(s), Flooring - Hardwood
Bedroom 4
Lvl SecondBathroom - Full, Closet/Cabinets - Custom Built, Flooring - Wall to Wall Carpet, Wet Bar, Cable Hookup
Bedroom 5
Lvl BasementBathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet
Bathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl FirstBathroom - Half
Bathroom 3
Lvl BasementBathroom - Half
Property History
$3,475,000
Sep 30, 2026
MLS® 73584864
$3,600,000
Oct 31, 2025
MLS® 73344347
$3,600,000
Mar 12, 2025
MLS® 73344347
$3,650,000
Mar 31, 2011
MLS® 70943936
$3,650,000
Jul 7, 2009
MLS® 70943936
Listing Agent: Kara Apostolica
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73584864








