Investment Analysis — 4 Jackson Hill Rd

Leverett, MA 01054

Based on HUD Small Area Fair Market Rent for Franklin County, MA, a 3-bedroom in 01054 carries an estimated $2,750/mo in gross rent — about a 4.31% cap rate and $20,063/yr in estimated NOI at the $465,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,728

Style

Single Family

Built

1985

Set on 3.5 acres in Leverett, this 3-bedroom, 2-bath Cape offers a flexible floor plan in a wooded setting. A lush, mature tree canopy creates a sense of natural privacy, while a portion of the land has been cleared for gardening and outdoor enjoyment. Inside, a spacious kitchen updated in 2020, hardwood floors, a cathedral ceiling, and exposed beams contribute warmth and architectural interest. Two bedrooms and a full bath are located on the main level, offering options for main-level bedrooms, a guest room, or a home office. The upper level features a large primary bedroom with a skylight and a full bath with a jetted tub. The finished lower level offers space for a den, gym, or studio. A sliding glass door allows direct exterior access, while the newly installed four-bedroom septic system adds future flexibility. A wraparound deck creates additional outdoor space for relaxing or entertaining. The south-facing property is located near Cranberry Pond and Mount Toby conservation land, placing some of Leverett’s distinctive natural landscape nearby. OPEN HOUSES: Sat 10/3, 11:30AM-1:00PM & Sun 10/4, 11:30AM-1:00PM. First showings at Open House 10/3.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 864 sq ft (the lesser of 900 sq ft or half the 1,728 sq ft principal dwelling). Lot size: 153,218 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.