Investment Analysis — 40 Plymouth St

Everett, MA 02149

Based on rent reported on the MLS listing, a 2-unit multi-family in 02149 carries $4,400/mo in gross rent — about a 3.93% cap rate and $31,000/yr in estimated NOI at the $789,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,726

Style

Multi Family

Built

1900

Great two-family opportunity in North Everett’s Village neighborhood! The vacant first-floor unit features 2 bedrooms, a renovated full bath, newer kitchen cabinets with granite countertops, hardwood flooring and plenty of natural light. Unit 1 was most recently rented for $2,000/month. The second unit spans the second and third floors and offers 3 bedrooms, 1 full bath, hardwood flooring, a kitchen with granite countertops and a very large private deck. The bathroom has recently been refreshed with new vinyl flooring and a new vanity. Unit 2 is occupied by a long-term tenant at will at $2,400/month. Separate utilities and gas heating, plus dedicated washer and dryer for each unit in the basement. Conveniently located near Sacramone Park, the Northern Strand Community Trail, Night Shift Brewing, Encore Boston Harbor and Gateway Center, with easy access to Routes 1 and 16, I-93 and MBTA bus routes to the Orange Line. Great opportunity for an owner-occupant or investor!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.