41 Ella St Athol — Photo 1 of 18
$290,000
Investment Analysis — 41 Ella St
Athol, MA 01331 — Residential
Based on HUD Small Area Fair Market Rent for Fitchburg-Leominster, MA HUD Metro FMR Area, a 3-bedroom in 01331 carries an estimated $2,090/mo in gross rent — about a 5.44% cap rate and $15,781/yr in estimated NOI at the $290,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,072
Style
Single Family
Built
1910
WELL MAINTAINED TRADITIONAL STYLE HOME WITH MANY UPDATES. LARGE LIVING ROOM WITH A PICTURE WINDOW. EAT-IN KITCHEN. FIRST FLOOR BEDROOM, FIRST FLOOR FULL BATH WITH LAUNDRY HOOKUPS. 2ND FLOOR HAS 2 BEDROOMS INCLUDING THE PRIMARY, A NICE OPEN SPACE FOR AN OFFICE OR PLAYROOM, AND A 2ND FULL BATH. BASEMENT HAS A WORK AREA AND A ONE CAR GARAGE SPACE. 100 AMP CIRCUIT BREAKERS, FORCED HOT AIR HEAT BY OIL. VINYL SIDING, REPLACEMENT WINDOWS, ASPHALT SHINGLE ROOFING. DEEP LOT RUNS FROM ELLA ST TO CHESTER ST, PLENTY OF ROOM FOR THE KIDS TO RUN AROUND. CONVENIENT TO SHOPPING AND DOWNTOWN AREA. MINUTES TO RT 2 FOR COMMUTERS.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 536 sq ft (the lesser of 900 sq ft or half the 1,072 sq ft principal dwelling). Lot size: 13,500 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Oven • Dishwasher • Refrigerator
Neighborhood
Shopping • Park • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Wood
Kitchen
Lvl FirstFlooring - Vinyl
Primary Bedroom
Lvl SecondFlooring - Wood
Bedroom 2
Lvl SecondBedroom 3
Lvl FirstFlooring - Wood
Bathroom 1
Lvl FirstBathroom - Full
Bathroom 2
Lvl SecondBathroom - Full
Listing Agent: Bruce Farley
Listing Office: Godin Real Estate
MLS® Number: 73581398
