Active

5 Days on market

415 Crescent Ave. Chelsea — Photo 1 of 41

$719,900

Investment Analysis — 415 Crescent Ave.

Chelsea, MA 02150

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02150 carries an estimated $3,480/mo in gross rent — about a 3.43% cap rate and $24,716/yr in estimated NOI at the $719,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,831

Style

Single Family

Built

1910

Spacious 4 bedroom, 2 bath home offering generous living space and plenty of opportunity to make it your own. The second floor features a versatile den that can serve as a home office, workout room, or flex space. A detached hobby garage includes heated floors, functioning electric, and water already in place and a car lift setup that’s ideal for enthusiasts, tinkering, or workshop use. There is also potential for future ADU conversion, subject to City of Chelsea requirements, permitting, and buyer due diligence. Convenient to Logan Airport, public transportation, shopping, and Boston this property brings together space, versatility, and exciting possibilities. Come make it your own!

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,831 sq ft principal dwelling). Lot size: 6,750 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.