Investment Analysis — 432 Norfolk Street #4-C

Somerville, MA 02143

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02143 carries an estimated $2,920/mo in gross rent — about a 2.39% cap rate and $14,312/yr in estimated NOI at the $599,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

686

Style

Condominium

Built

2004

Bright top floor spacious one-bedroom with Boston skyline views and tons of sunlight. Ideal floor plan offers a great layout with hardwood floor everywhere. Upgraded open kitchen is with an oversize peninsula to accommodate multiple bar stools, granite counter tops and stainless appliances. The spacious bedroom has two big windows as well and a walking-in-closet. Modern bathroom was renovated with neutral tile, white pedestal sink and chrome fixtures. Central A/C with a mini split system and a rented garage parking is available. Common laundry is across the hall on the same floor. With its near-perfect WalkScore, it is in a great position commute location and walking distance Union/Kendall/Central/Harvard Squares; Harvard & MIT campuses; New Green Line subway stop in Union Sq; a vast array of acclaimed restaurants, shops & nightlife.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.