Active

7 Days on market

44-46 Walden St Cambridge — Photo 1 of 40

$3,700,000

Investment Analysis — 44-46 Walden St

Cambridge, MA 02140 — Harvard Square

Based on rent reported on the MLS listing, a 2-unit multi-family in 02140 carries $16,000/mo in gross rent — about a 3.66% cap rate and $135,496/yr in estimated NOI at the $3,700,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

3,922

Style

2 Family - 2 Units Up/Down

Built

2026

Completely renovated home within walking distance to Harvard University and with 2 garage and 2 outdoor parking! This completely renovated two family has an unbeatable location with easy access to restaurants, shops, parks, and all that Harvard & Porter Squares have to offer. Easy commute into Boston/Cambridge with Red Line MBTA access (<10 min) and nearby MBTA bus routes (77,83,87,96). This well-located two-family offers over 3,900 SF of living space split across two separately metered units with (8) bedrooms, (5) full and (2) half bathrooms. Thoughtfully designed interiors, each of which feature spacious open-concept living areas, beautiful real hardwood flooring, high ceilings, large windows, fireplaces and designer high-end finishes. Both feature high-end kitchens with granite countertops and island, as well as beautiful designer baths including master baths with heated floors. Ideal for investors (projected rent $21,000/mo), owner-occupants, or multigenerational living. Additional highlights include the amazing fenced in private yard, two large paver patios, detached two car garage and two off-street parking spots.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.