Investment Analysis — 45 Washington Street #45

Methuen, MA 01844 — East Methuen

Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 2-bedroom in 01844 carries an estimated $2,310/mo in gross rent — about a 3.48% cap rate and $12,196/yr in estimated NOI at the $350,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

1,678

Style

Condominium

Built

1984

Opportunity knocks! This two bedroom,1.5 bath Methuen townhouse offers three levels of living space, a private deck, and two deeded parking spaces. New heat pump added in 2023. Enjoy convenient access to shopping, dining and major highways. Bring your vision and build sweat equity!! Open Houses Friday, Oct 2nd from 5-6:30pm, Saturday, Oct 3rd from 11-1pm and Sunday, Oct 4th from 11-1pm.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.