Back to Search
Active
6 Days on market
49 Gill St #1 Walpole — Photo 1 of 25

49 Gill St #1 Walpole — Photo 1 of 25

$399,900

Investment Analysis — 49 Gill St #1

Walpole, MA 02081

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02081 carries an estimated $2,620/mo in gross rent — about a 4.64% cap rate and $18,553/yr in estimated NOI at the $399,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1.5

SqFt

1,033

Style

Condominium

Built

1982

Move-in ready, NO condo fee, and an attached garage in Walpole! This townhouse-style half-duplex offers over 1,000 square feet of living space across two levels with 2 bedrooms, 1.5 baths and parking for three cars. The first floor features a bright and inviting living room that flows into the kitchen, complete with granite countertops, tile backsplash and stainless steel appliances. Just off the kitchen, the dining area is surrounded by bay windows overlooking the backyard space, while a convenient half bath completes the main level. Step outside to your private back deck, perfect for grilling, entertaining or relaxing. Upstairs, brand-new carpeting leads to two generously sized bedrooms, both offering excellent closet space. A full bathroom completes the second floor. Additional highlights include central air, gas heating installed in 2018, a new electric hot water tank installed in 2025, an attached one-car garage and a full basement with laundry and plenty of additional storage. Conveniently located a block from everyday favorites including Sakura Bistro, Dunkin’ Donuts and more, plus just about a mile from Walpole Center and the commuter rail. Enjoy easy access to local staples including Tessie’s Bar & Kitchen, The Raven’s Nest, Kosmos and The Muffin House, along with more restaurants, shops, parks and everyday conveniences. Commuters will appreciate direct rail service into Boston and quick access to Routes 1, 1A, 27 and I-95. Don’t miss this rare opportunity to own in Walpole at this price!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$399,900
Annual Taxes$5,341.05

Parking

Garage1
Off-Street3

Interior Specifications

Total Rooms5
FireplacesNone
FlooringCarpet, Laminate
BasementY

Climate & Utilities

HeatingCentral, Forced Air, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
Roof--
Foundation--
ZoningGR

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Microwave • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Bike Path

Geography

Floorplan Breakdown

Structural Layout

Second
Primary BedroomBedroom 2Bathroom 2
First
Living RoomDining RoomKitchenBathroom 1
Living Room
Lvl First

19 x 11

Flooring - Laminate

Dining Room
Lvl First

9 x 11

Flooring - Laminate, Window(s) - Bay/Bow/Box, Deck - Exterior

Kitchen
Lvl First

13 x 11

Flooring - Laminate, Stainless Steel Appliances

Primary Bedroom
Lvl Second

16 x 11

Flooring - Wall to Wall Carpet

Bedroom 2
Lvl Second

11 x 12

Bathroom 1
Lvl First

4 x 7

Bathroom - Half

Bathroom 2
Lvl Second

8 x 7

Bathroom - Full, Bathroom - With Tub

Listing Provided By

Listing Agent: Vip Group

Listing Office: Moor Realty Group

MLS® Number: 73584154