
49 Gill St #1 Walpole — Photo 1 of 25
$399,900
Investment Analysis — 49 Gill St #1
Walpole, MA 02081
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02081 carries an estimated $2,620/mo in gross rent — about a 4.64% cap rate and $18,553/yr in estimated NOI at the $399,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,033
Style
Condominium
Built
1982
Move-in ready, NO condo fee, and an attached garage in Walpole! This townhouse-style half-duplex offers over 1,000 square feet of living space across two levels with 2 bedrooms, 1.5 baths and parking for three cars. The first floor features a bright and inviting living room that flows into the kitchen, complete with granite countertops, tile backsplash and stainless steel appliances. Just off the kitchen, the dining area is surrounded by bay windows overlooking the backyard space, while a convenient half bath completes the main level. Step outside to your private back deck, perfect for grilling, entertaining or relaxing. Upstairs, brand-new carpeting leads to two generously sized bedrooms, both offering excellent closet space. A full bathroom completes the second floor. Additional highlights include central air, gas heating installed in 2018, a new electric hot water tank installed in 2025, an attached one-car garage and a full basement with laundry and plenty of additional storage. Conveniently located a block from everyday favorites including Sakura Bistro, Dunkin’ Donuts and more, plus just about a mile from Walpole Center and the commuter rail. Enjoy easy access to local staples including Tessie’s Bar & Kitchen, The Raven’s Nest, Kosmos and The Muffin House, along with more restaurants, shops, parks and everyday conveniences. Commuters will appreciate direct rail service into Boston and quick access to Routes 1, 1A, 27 and I-95. Don’t miss this rare opportunity to own in Walpole at this price!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Bike Path
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First19 x 11
Flooring - Laminate
Dining Room
Lvl First9 x 11
Flooring - Laminate, Window(s) - Bay/Bow/Box, Deck - Exterior
Kitchen
Lvl First13 x 11
Flooring - Laminate, Stainless Steel Appliances
Primary Bedroom
Lvl Second16 x 11
Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Second11 x 12
Bathroom 1
Lvl First4 x 7
Bathroom - Half
Bathroom 2
Lvl Second8 x 7
Bathroom - Full, Bathroom - With Tub
Listing Agent: Vip Group
Listing Office: Moor Realty Group
MLS® Number: 73584154








