Investment Analysis — 5-D Canal St #5D

South Hadley, MA 01075

Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a 3-bedroom in 01075 carries an estimated $2,350/mo in gross rent — about a 4.05% cap rate and $14,983/yr in estimated NOI at the $369,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

1,416

Style

Condominium

Built

2020

Prepare to be IMPRESSED! This MOVE-IN-READY LUXURY condo awaits you in South Hadley. Boasting 3 bedrooms and 2.5 baths, it offers all potential buyers a place to call home. As you step inside, you will appreciate the convenience and functionality of this well-designed unit. Attention to details make this listing special; some include the high-end light fixtures, radiant heated floors, & custom shaker shades. Walking in, you will truly appreciate the mudroom with its spacious closet. Off the mudroom is an at home office with washer/dryer hookups. The 2nd floor greets you with an abundance of natural light and true open floor plan (kitchen, living, & dining areas). The kitchen has quartz countertops, upgraded cabinets, & stainless steel appliances. The 2nd floor has two bedrooms both equipped with en-suite bathrooms. The primary bedroom has two walk-in closets and a HUGE state-of-the-art tiled shower. The property also has a one-car garage, a balcony with a view, & all mechanicals from 2020. Don’t miss out on the opportunity to make this home yours!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.