Investment Analysis — 5 Flintlocke Rd

Franklin, MA 02038

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02038 carries an estimated $3,390/mo in gross rent — about a 2.53% cap rate and $21,747/yr in estimated NOI at the $859,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

3,810

Style

Single Family

Built

1981

Open house from 4:00PM- 5:00PM- Motivated Seller – Relocating! This spacious and beautifully updated 4-bedroom, 3-full-bath home offers exceptional flexibility, modern upgrades, and outstanding value. Extensively renovated over the past ten years, the home features a stunning kitchen with a large center island The finished basement provides additional living space with excellent potential for a ADU or extended family living, subject to local approvals. A finished bonus room with a full bathroom above the attached two-car garage offers endless possibilities as a home office, guest suite, recreation room, or private living area. Additional highlights include an attached two-car garage, a two-car driveway, Recent Updates Include:2023: Roof, deck, central A/C system, and two stone walkways.2021: Kitchen renovation, hardwood floors, exterior lighting, and first-floor bathroom renovation.2017: Furnace. Some of the pictures are virtual images.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,810 sq ft principal dwelling). Lot size: 24,381 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.