Investment Analysis — 51 Carriage Hill Circle #51

Southborough, MA 01772

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01772 carries an estimated $4,140/mo in gross rent — about a 0.94% cap rate and $8,023/yr in estimated NOI at the $850,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

3.5

SqFt

2,275

Style

Condominium

Built

2004

This gorgeous, impeccably maintained home in the adult Carriage Hill community boasts over 2,200 square feet of living space. From the two-story foyer to a formal dining room defined by its tray ceiling framed by crisp dental molding to the expansive living room, this home is “move-in” ready. Check out the beautiful kitchen, where cherry cabinetry anchors the room against polished granite workspaces. Positioned just past the primary culinary area, a dedicated breakfast nook is oriented to catch the morning light. Rounding out the main floor is the sumptuous primary suite. Upstairs offers a 2nd bedroom suite and large loft area overlooking the living room which is suitable for a home office, reading area or a place for the grandkids’ toys. The lower level features a large family room and a 2nd guest suite.The home’s infrastructure is engineered with an emphasis on convenience. A central vacuum system is integrated into the walls. More significantly, the property is backed by an automated, standby generator. Connected directly to the electrical panel, this system insures backup power in the event of a power outage. Check out the community website for more info: www.carriagehillcircle.com

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.