Investment Analysis — 51 Falling Leaf Ln

Barnstable, MA 02655

Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 2-bedroom in 02655 carries an estimated $2,580/mo in gross rent — about a 1.59% cap rate and $17,082/yr in estimated NOI at the $1,075,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

2,010

Style

Single Family

Built

2000

Welcome to 51 Falling Leaf Lane, a charming two-bedroom, two-bath ranch tucked away on a peaceful dead-end street in the heart of Osterville. Offering privacy, comfort, and convenience, this inviting home is an ideal Cape Cod retreat or year-round residence. The thoughtfully designed floor plan provides an easy flow between living spaces, with plenty of room to gather and entertain. Bright, welcoming interiors create a warm and comfortable atmosphere, while two spacious bedrooms offer comfortable accommodations for family or guests. A versatile bonus room provides added flexibility and can be used as a home office, den, hobby space, or occasional guest room. Enjoy the peaceful outdoor setting surrounded by mature trees and the natural beauty of Cape Cod. Just minutes from Osterville Village, beautiful beaches, restaurants, shopping, conservation areas, and recreational opportunities, this home offers the ideal combination of tranquility and convenience. A wonderful opportunity to enjoy the relaxed Cape Cod lifestyle in one of Osterville’s desirable locations.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,010 sq ft principal dwelling). Lot size: 21,780 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.