
53 Beacon St Natick — Photo 1 of 28
$1,619,000
Investment Analysis — 53 Beacon St
Natick, MA 01760
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01760 carries an estimated $3,850/mo in gross rent — about a 1.05% cap rate and $17,052/yr in estimated NOI at the $1,619,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
3,204
Style
Single Family
Built
2022
This beautiful young construction home, located in the highly desirable Walnut Hill neighborhood, is ready to welcome its new owners. From the moment you enter, you’ll appreciate the thoughtful design, spacious layout, and abundance of natural light throughout. The main level features a bright dining room and private office, flowing seamlessly into the stunning open concept kitchen. The spacious kitchen is the heart of the home, opening to a large family room complete with a beautiful fireplace. An inviting space for everyday living and entertaining. A convenient mudroom and two car garage provide plenty of storage and functionality. Upstairs, you’ll find 4 generously sized bedrooms, including 2 impressive primary-suite options, offering flexibility for a variety of living arrangements. A large laundry room adds everyday convenience.The third floor offers approximately 500 square feet of additional unfinished space, providing an exciting opportunity to create a home office, playroom, guest suite, gym, or additional living area. An unfinished basement provides more space for storage. Step outside to enjoy two beautifully designed stone patios and spacious backyard, perfect for entertaining, relaxing, and enjoying outdoor living. Out front, the spacious covered porch is the perfect place to unwind after a long day. Ideally located near local schools, restaurants, shopping, and major routes, 53 Beacon Street offers the perfect combination of space, style, convenience, and opportunity. Ideally located near major routes and local schools to save you time and convenience. Less than a mile from downtown Natick, 53 Beacon is a short distance to the commuter rail, weekly farmer's market, local dining & shopping, fitness, entertainment, and much more!!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,204 sq ft principal dwelling). Lot size: 10,899 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Oven • Dishwasher • Disposal • Microwave • Range • Refrigerator
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Dining Room
Lvl First14 x 15
Flooring - Hardwood, Wainscoting, Crown Molding
Kitchen
Lvl First23 x 15
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Kitchen Island, Recessed Lighting, Stainless Steel Appliances, Lighting - Pendant
Family Room
Lvl First15 x 21
Flooring - Hardwood, Recessed Lighting, Crown Molding
Primary Bedroom
Lvl Second15 x 19
Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Hardwood, Crown Molding
Bedroom 2
Lvl Second15 x 11
Bedroom 3
Lvl Second14 x 12
Closet, Flooring - Hardwood
Bedroom 4
Lvl Second11 x 14
Walk-In Closet(s), Flooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile, Pedestal Sink
Bathroom 2
Lvl Second15 x 10
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Double Vanity
Bathroom 3
Lvl Second9 x 11
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Double Vanity
Listing Agent: The Allain Group
Listing Office: Compass
MLS® Number: 73586051








