Investment Analysis — 54 Century St

Medford, MA 02155

Based on rent reported on the MLS listing plus HUD Small Area Fair Market Rent for 1 vacant unit, a 2-unit multi-family in 02155 carries an estimated $5,750/mo in gross rent — about a 4.46% cap rate and $43,669/yr in estimated NOI at the $979,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

2,236

Style

2 Family - 2 Units Up/Down

Built

1920

Updated and well cared for West Medford 2-family located on large 5,800+ sq ft lot and just 0.5 miles to West Medford commuter rail. The vacant, upper owner's unit contains living and dining rooms with hardwood floors, kitchen with dishwasher, fridge and stove, updated bathroom, two spacious bedrooms, sunroom plus a bonus office space and private porch. The lower level is rented through end of May 2027 at $2,500/mo and contains living and dining rooms with hardwood floors, kitchen with dishwasher, fridge and stove, bathroom, two spacious bedrooms, sunroom plus private deck. Large shared yard, 2-car garage and driveway parking for 6+ cars. Both heating systems have been converted to gas and the basement comes equipped with a sump pump. Excellent investment opportunity for both owner occupants and buy/hold investors!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.