Investment Analysis — 54 Will Dr #87

Canton, MA 02021

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02021 carries an estimated $3,140/mo in gross rent — about a 5.53% cap rate and $19,924/yr in estimated NOI at the $360,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

895

Style

Condominium

Built

1971

Welcome to your brand new home! This newly renovated, modern apartment features two generous bedrooms and an open-plan living/dining area, offering you a comfortable and stylish living experience. The kitchen is a highlight of this apartment, equipped with modern cabinetry and stainless steel appliances, and it also boasts a stylish and practical island table, perfect for your cooking and leisure. The apartment enjoys plenty of natural light and has a great layout. There is a laundry room in the building for your convenience. Even more surprisingly, this apartment comes with an assigned parking spot #87 and plenty of guest parking spaces. It offers convenient access to downtown Canton, allowing you to enjoy local shopping, dining, and entertainment. It is also located close to two commuter rail stations, making it easy for you to travel to Boston and the surrounding areas. photos are from previous listing.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.