Back to Search
Active
27 Days on market
58 Hinckley St #3 Somerville — Photo 1 of 18

58 Hinckley St #3 Somerville — Photo 1 of 18

Recent Drop: $15,000

$360,000
$345,000

$345,000

Investment Analysis — 58 Hinckley St #3

Somerville, MA 02145 — Magoun Square

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a home in 02145 carries an estimated $2,690/mo in gross rent — about a 5.23% cap rate and $18,027/yr in estimated NOI at the $345,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

--

Baths

1

SqFt

408

Style

Condominium

Built

1905

A rare find in Somerville, this efficient top-floor studio+ is located mere blocks from the energy of Magoun Square and the convenience of the Green Line. The space has been thoughtfully refreshed to provide a move-in-ready experience for a first-time home-buyer, investor, or someone seeking an urban pied-à-terre. High ceilings and a deep bay window draw in natural light and make the space feel larger, and the enclosed room off the living area offers options for a home office or cozy sleeping nook. The kitchen was updated with crisp white cabinets, countertops, and backsplash, and incorporates a convenient in-unit washer/dryer combo. The bathroom was also upgraded with modern fixtures. With durable new flooring and replacement windows throughout, this home is a smart, low-maintenance entry point into one of the area’s most sought-after markets. As an owner-occupant with a residential tax exemption, FY26 taxes would have been a jaw-dropping $351/year, while investors will easily cover expenses with a solid rental history in the building—this unit was most recently rented for $2350/month. Very conveniently located .25 mile to Magoun Square restaurants, CVS, shops; .3 mile to Magoun Square Green Line station and recently improved and extended Somerville Community Path, Trum Field, and dog parks. Davis Square is just over one mile away on the Community Path, Tufts is one mile, and Ball Square is .5 mile. Easy access to I-93 into Boston.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$360,000
Annual Taxes$3,505.77
HOA Fee$250

Parking

Garage0
Off-Street0

Interior Specifications

Total Rooms2
FireplacesNone
Flooring--
BasementY

Climate & Utilities

HeatingForced Air, Natural Gas
CoolingOther
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
Roof--
Foundation--
ZoningNR

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Refrigerator • Washer/Dryer

Neighborhood

Public Transportation • Shopping • Park • Bike Path • Highway Access • T-Station

Geography

Floorplan Breakdown

Structural Layout

Second
Living RoomKitchenBathroom 1
Living Room
Lvl Second

Ceiling Fan(s), Window(s) - Bay/Bow/Box, Remodeled

Kitchen
Lvl Second

Ceiling Fan(s), Remodeled

Bathroom 1
Lvl Second

Bathroom - Full, Remodeled

Property History

Price Drop
$345,000

Was $360,000

Sep 23, 2026

MLS® 73573596

Listed
$360,000

Sep 8, 2026

MLS® 73573596

Listing Provided By

Listing Agent: Liz & Ellie Local

Listing Office: Compass

MLS® Number: 73573596