Investment Analysis — 595 Broadway #302

Somerville, MA 02145

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02145 carries an estimated $3,350/mo in gross rent — about a 1.01% cap rate and $11,052/yr in estimated NOI at the $1,099,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

1,205

Style

Condominium

Built

2026

NEW CONSTRUCTION Luxury 2 bedroom PENTHOUSE less than 1/4 mile from Ball Square Green Line Stop! This spacious floor plan boasts shaker cabinets, Bertazzoni appliances, quartz countertops, in unit laundry, hardwood floors and TWO private decks. Custom detailing throughout this impeccably designed bi-level penthouse unit. Amazing commuter location and close to all of Somerville's vibrant shops and restaurants. Very close to TUFTS campus and all of its extraordinary amenities. Only 3 chances left to own in this thoughtfully designed Boutique Building!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.