Active

6 Days on market

599 Washington St #1 Pembroke — Photo 1 of 29

$450,000

Investment Analysis — 599 Washington St #1

Pembroke, MA 02359

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02359 carries an estimated $2,480/mo in gross rent — about a 2.78% cap rate and $12,489/yr in estimated NOI at the $450,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

992

Style

Condominium

Built

2016

Privacy is one of the standout features of this pristine garden-level end unit, where expansive green space creates a peaceful backdrop and a sense of separation that is hard to find in condo living. The open, single-level layout makes everyday living easy, while rear door leads directly to a private patio overlooking the surrounding landscape. This home is also one of just eight units in the community with a detached garage, offering valuable storage and year-round convenience. Recent improvements include an upgraded heating system and AC condenser, adding comfort and efficiency. With exterior maintenance handled for you, there is more time to enjoy everything nearby, including all Route 53 amenities, shopping, dining, South Shore beaches, and other local conveniences. A reasonable HOA fee completes the package, making this an appealing option for buyers looking for simplicity, privacy, and convenience without giving up the feeling of home. WELCOME TO PEMBROKE. WELCOME HOME!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Financials

Original Price$450,000

Annual Taxes$4,753

HOA Fee$448

Parking

Garage1

Off-Street3

Interior Specifications

Total Rooms3

Fireplaces1

FlooringWood, Tile, Flooring - Hardwood

BasementN

Climate & Utilities

HeatingForced Air, Natural Gas

CoolingCentral Air

WaterPublic

SewerPrivate Sewer

Building & Exterior

Construction--

RoofShingle

Foundation--

ZoningRES

Property & Lot

Acres--

SqFt Lot--

Lot Features--

Amenities & Appliances

Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer

Neighborhood

Shopping • Park • Walk/Jog Trails • Stable(s) • Golf • Conservation Area

Geography

Floorplan Breakdown

Structural Layout

First

Living RoomDining RoomKitchenPrimary BedroomBathroom 1

Living Room

Lvl First

22 x 11

Flooring - Hardwood, Open Floorplan, Recessed Lighting

Dining Room

Lvl First

14 x 12

Flooring - Hardwood, Exterior Access, Open Floorplan, Recessed Lighting

Kitchen

Lvl First

13 x 10

Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Exterior Access, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Peninsula

Primary Bedroom

Lvl First

14 x 12

Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood

Bathroom 1

Lvl First

12 x 8

Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Closet - Linen, Flooring - Stone/Ceramic Tile, Dryer Hookup - Electric, Remodeled, Washer Hookup