Investment Analysis — 627 Revere Beach Pkwy #627

Revere, MA 02151

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02151 carries an estimated $3,080/mo in gross rent — about a 2.42% cap rate and $16,179/yr in estimated NOI at the $669,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,865

Style

Condominium

Built

2000

Beautifully updated 3 bedroom - 3 full baths Townhouse Offering modern style, hardwood floors, comfortable living and a fantastic location. This thoughtfully designed two-level home with a finished lower level connecting to a two car garage, providing plenty of space for everyday living, entertaining, and relaxation. Large Master bedroom, with a walk-in closet, the en-suite has a granite counter & double sinks This home is truly moving in ready. Located in a desirable area close to the beach, shopping, restaurants, major transportation, and everything you need, the perfect combination of convenience and lifestyle. Make this beautiful property your new home!!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.