
73 Draper St Boston — Photo 1 of 35
$1,250,000
Investment Analysis — 73 Draper St
Boston, MA 02122
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-unit multi-family in 02122 carries an estimated $10,080/mo in gross rent — about a 6.34% cap rate and $79,220/yr in estimated NOI at the $1,250,000 list price. Adjust every assumption in the calculator below.
Beds
9
Baths
3
SqFt
3,870
Style
3 Family
Built
1910
Welcome to 73 Draper Street, a 3,870 square foot three family in the heart of Dorchester offering nine bedrooms, three full baths and the kind of scale that is getting harder to find anywhere in Boston. Each unit features a spacious six room layout with three legal bedrooms and a full bath, and two of the units have been used as four bedroom layouts, giving buyers extra flexibility. All three units have been updated over the last two years, and separate heating systems for each unit keep operations simple. Built in 1910, this classic Boston multifamily pairs turn of the century character with room to grow.The upside is real. Cosmetic and curb appeal improvements give the next owner a clear path to added equity on top of a solid, income producing Boston asset. Live in one unit and let the other two help carry the mortgage, or hold all three for long term rental income and appreciation. Seller can deliver fully tenanted or with one or two units vacant, making this an ideal fit for owner occupants and buy and hold investors alike.Upgrade incentives can help stretch your dollars further. Eligible buyers may be able to tap into Mass Save rebates and 0% HEAT Loan financing for heat pumps and weatherization, the Boston Home Center Home Repair and Improvement Program (interest free deferred loans up to $50,000 for income eligible owner occupants of one to four family homes), MassHousing Get the Lead Out financing, Lead Safe Boston assistance, and the Massachusetts lead paint tax credit of up to $3,000 per unit. Program terms and eligibility vary, so buyers should verify directly with each program.Square footage, location and upside in one Boston address. Open House Saturday, September 26 from 11:00 AM to 12:00 PM.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Laundromat
Geography
Property History
$1,250,000
Sep 22, 2026
MLS® 73581162
$1,099,000
Sep 30, 2025
MLS® 73394798
$1,100,000
Jul 23, 2025
MLS® 73350014
$1,099,000
Jun 21, 2025
MLS® 73394798
$1,100,000
Mar 25, 2025
MLS® 73350014
Listing Agent: Jeremy Brandon
Listing Office: Thumbprint Realty, LLC
MLS® Number: 73581162

