Investment Analysis — 73 Woodman Street

Lynn, MA 01905

Based on rent reported on the MLS listing, a 3-unit multi-family in 01905 carries $6,300/mo in gross rent — about a 5.07% cap rate and $49,645/yr in estimated NOI at the $979,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

3,594

Style

3 Family - 3 Units Up/Down

Built

1900

Incredible investment opportunity! Well-maintained 3-family property in a prime Lynn location—ideal for investors or owner-occupants. Each unit features a Lead Certificate, 3 bedrooms, 1 full bath, hardwood flooring and a functional layout Major updates include roof and siding, some electrical upgrades and one newer boiler, offering added peace of mind. 2 car garage and off-street parking adds to the overall appeal and ease of living. Ideally located near shops, restaurants, public transportation, and everyday amenities, this property offers both strong rental potential and lifestyle appeal. Current rents are below market, all 3 TAW.. A fantastic opportunity for income generation or multi-generational living.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.