Investment Analysis — 77 Ploughed Neck Rd

Sandwich, MA 02537

Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 2-bedroom in 02537 carries an estimated $2,940/mo in gross rent — about a 4.78% cap rate and $22,697/yr in estimated NOI at the $475,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

682

Style

Single Family

Built

1948

This beloved beach cottage is on the market for the first time in nearly seven decades, offering the chance to create your own Cape Cod memories. just minutes from the East Sandwich Beach. The 682 square foot cottages is sited on a corner lot and captures the charm and simplicity of a classic Cape Cod getaway. Bring your vision and transform this special property into your own summer retreat or year round cottage. Recent improvements include a new roof and new hot water heater in 2026. Title 5 inspection shows that septic tank needs to be replaced to be compliant which will be responsibility of the buyer.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 341 sq ft (the lesser of 900 sq ft or half the 682 sq ft principal dwelling). Lot size: 3,920 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.