Investment Analysis — 79-81 Pine St

Holyoke, MA 01040

Based on rent reported on the MLS listing plus HUD Small Area Fair Market Rent for 1 vacant unit, a 2-unit multi-family in 01040 carries an estimated $3,110/mo in gross rent — about a 6.90% cap rate and $23,819/yr in estimated NOI at the $345,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

2,942

Style

2 Family - 2 Units Up/Down

Built

1890

Large two family home in good condition with 6 bedrooms and 2 bath unit. Many updates including newly renovated 1st floor bath, new windows, new hot water boilers & water filtration system. This approximately 2,942-square-foot corner lot offers a flexible layout with two units and excellent potential for an owner-occupant, investor, or buyer looking for a property with multiple-use possibilities. The two-unit setup creates opportunities for rental income, live/work use, or future improvements tailored to the next owner's needs.With its convenient Pine Street location and proximity to the many amenities, services, and transportation options throughout Holyoke, this property is well positioned for someone looking to invest in the city's ongoing revitalization and growth. Property is owner occupied. Property is contingent upon seller purchasing a new home. Appliances are included. Seller is open to making few cosmetic fixes but will be sold AS IS. Electric car charging port in driveway

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.