
88 N Billerica Rd Tewksbury — Photo 1 of 42
$1,299,000
Investment Analysis — 88 N Billerica Rd
Tewksbury, MA 01876
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01876 carries an estimated $4,300/mo in gross rent — about a 2.12% cap rate and $27,572/yr in estimated NOI at the $1,299,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
3,420
Style
Single Family
Built
1989
Once featured on the cover of Boston Magazine, this custom expanded Cape pairs timeless New England charm with exceptional attention to detail. With over 3000 square feet of living space - this home is expansive yet warm and inviting. Offering the ease of single-level living without giving up the space - it boasts beautifully appointed gathering spaces and a backyard that feels like a private vacation retreat. Overlooking the pool, the spacious first-floor primary suite features two generous walk-in closets and an oversized bath with two separate vanities and an impressive Kohler touch-button shower system. First-floor laundry, thoughtfully incorporated into a newly updated half bath, adds everyday convenience as well. At the heart of the home, the beautifully designed kitchen showcases Jenn Air stainless steel appliances, quartz counters, a center island, high-end lighting and individually hand-painted tumbled tile backsplash. Thoughtful drawer inserts and abundant storage bring function to the custom details. A formal dining room with fireplace sets the stage for memorable gatherings, while three distinct living areas—a formal living room, sitting room and family room (also boasting the 2nd fireplace of the home) —offer space to entertain, unwind and enjoy the surroundings. Warmth and ambiance fill this home and both the sitting room and family room overlook the spectacular yard. Outside, an expansive patio, heated pool and spa invite long beautiful days and evenings at home. Mature plantings surround the property, providing a succession of seasonal blooms, with irrigation in both the front and back yards. Upstairs, two additional bedrooms share a newly renovated Jack-and-Jill bath. The versatile room above the two-car garage offers options for the fourth bedroom with a walk in closet, guest retreat, office or bonus room. Its additional separate entrance also presents great potential for a future ADU. A meticulously finished staircase takes you to an unfinished lower level that has high ceilings and ample square footage to use as storage or build out as additional living space if needed. Beautifully detailed and thoughtfully expanded, this is a home with room to gather, space to retreat and unmistakable New England character.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,420 sq ft principal dwelling). Lot size: 34,488 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Disposal • Microwave • Refrigerator • Washer • Dryer
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First17.75 x 15.333333333
Vaulted Ceiling(s), Flooring - Hardwood, Recessed Lighting, Wainscoting
Dining Room
Lvl Main,First17.75 x 11.333333333
Flooring - Hardwood, Window(s) - Bay/Bow/Box, Lighting - Overhead
Kitchen
Lvl Main,First21.25 x 11.5
Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Lighting - Pendant, Lighting - Overhead
Family Room
Lvl Main,First17.666666666 x 17.583333333
Ceiling Fan(s), Vaulted Ceiling(s), Flooring - Hardwood, Exterior Access, Open Floorplan, Recessed Lighting
Primary Bedroom
Lvl Main,First15.583333333 x 15.5
Bathroom - 3/4, Bathroom - Double Vanity/Sink, Ceiling Fan(s), Walk-In Closet(s), Closet, Flooring - Wall to Wall Carpet, Recessed Lighting
Bedroom 2
Lvl Second15.583333333 x 15.25
Bedroom 3
Lvl Second17.583333333 x 17.083333333
Ceiling Fan(s), Closet, Flooring - Wall to Wall Carpet, Recessed Lighting
Bedroom 4
Lvl Second20.333333333 x 20.166666666
Walk-In Closet(s), Flooring - Wood, Recessed Lighting
Bathroom 1
Lvl Main,FirstBathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Dryer Hookup - Electric, Remodeled, Washer Hookup
Bathroom 2
Lvl Main,FirstBathroom - 3/4, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Ceiling Fan(s), Closet - Linen, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub, Closet - Linen, Flooring - Stone/Ceramic Tile, Remodeled
Listing Agent: Team Sonia Rollins & Associates
Listing Office: EXIT Premier Real Estate
MLS® Number: 73584953








