Investment Analysis — 90 Beach Rd

Salisbury, MA 01952

Based on rent reported on the MLS listing, a 3-unit multi-family in 01952 carries $10,500/mo in gross rent — about a 7.38% cap rate and $86,957/yr in estimated NOI at the $1,179,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

5,775

Style

3 Family

Built

2003

An incredible opportunity for owner-occupants & investors alike! This expansive 3-unit Cape-style property, built in 2003, offers the unusual combination of enjoying the space, privacy & lifestyle of a single-family home while generating income from 2 additional units, with even more potential within the flexible layout. The spacious owner's unit is filled with natural light from abundant windows & features gleaming hardwood floors, generous living areas, a pellet stove, ceiling fans, recessed lighting & a dramatic vaulted sunroom with direct access to the yard. Throughout the property, 5 baths, abundant storage & versatile spaces create options for multigenerational living, work-from-home needs or future possibilities. Outside, enjoy a huge fenced & landscaped yard, deck, patio & shed, plus a 2-car garage & parking for an additional 7 vehicles. Major improvements include a new roof & solar in 2023, appliances updated 2020-2024 & 1 new water heater in 2024. And then there is the location. A short drive brings you to Salisbury Beach State Reservation with nearly 4 miles of sandy Atlantic coastline, or head straight down Beach Rd by car, bike or on foot to the boardwalk, beach, dining, entertainment & everything Salisbury Beach has to offer. Whether you're looking to offset your housing costs with rental income, create a multigenerational setup, or add a substantial property to your investment portfolio, 90 Beach Rd offers space, flexibility, income potential & coastal living in one remarkable package.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.