Investment Analysis — 97 Condor

Boston, MA 02128 — East Boston's Eagle Hill

Based on rent reported on the MLS listing, a 7-unit multi-family in 02128 carries $19,240/mo in gross rent — about a 4.22% cap rate and $151,980/yr in estimated NOI at the $3,599,999 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

9.5

SqFt

5,390

Style

5-9 Family

Built

2022

97 Condor Street is a turn key Class A 7 unit boutique multi-unit building built in 2022 in the heart of East Boston, one of Greater Boston's most dynamic and fastest-appreciating urban neighborhoods. The property features a striking modern exterior with oversized black-trimmed windows, a clean common entry, and well-appointed interiors throughout — including stainless steel appliances, in-unit washer/dryers, and modern finishes throughout.Offering investors the rare combination of a modern, turnkey asset with demonstrated rental demand, near-term lease-up upside, and the long-term tailwinds of one of Boston's most supply-constrained and rapidly evolving neighborhoods. Ideal opportunity for 1031 buyer to acquire this 7 unit building built in 2022!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.