Investment Analysis — 99-103 Westford Street

Lowell, MA 01851

Based on rent reported on the MLS listing, a 6-unit multi-family in 01851 carries $16,515/mo in gross rent — about a 6.33% cap rate and $132,859/yr in estimated NOI at the $2,100,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

9.5

SqFt

8,382

Style

5-9 Family

Built

1900

Exceptional turnkey multifamily investment opportunity featuring six extensively renovated residential units. The property consists of (3) 2+ bedroom, 2.5 bathroom townhome-style apartments and (3) 3-bedroom, 1.5 bathroom townhome-style apartments, each offering two levels of living space. Recent renovations include modern kitchens with quartz countertops, custom cabinetry, stainless steel appliances, updated bathrooms, in-unit washers and dryers, and upgraded building systems. All units feature separate utilities, with tenants responsible for propane for heat & cooking, central air conditioning, hot water, and electricity, providing an attractive and efficient expense structure for ownership. Ideally located just 0.2 miles from the commuter rail station, the property offers convenient access to Boston and surrounding employment hubs. A rare opportunity to acquire a fully renovated, low-maintenance asset with strong rental demand and long-term investment potential.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.