
Lot 3 Upper Gore Road Webster — Photo 1 of 41
$789,000
Investment Analysis — Lot 3 Upper Gore Road
Webster, MA 01570
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01570 carries an estimated $2,280/mo in gross rent — about a 1.44% cap rate and $11,326/yr in estimated NOI at the $789,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
2,970
Style
Single Family
Built
2026
Welcome to Wildeberry Hill Estates! This new construction development offers the best of all worlds for today's lifestyle - a brand new home with many upscale features along with being just up the street from all of the recreational activities and fun at Webster Lake including swimming, boating, dining, concerts and more. This 4 bedroom, 3 1/2 bath, nearly 3,000 sq ft Colonial offers an open floor plan, beautiful kitchen with granite countertops, large island, upscale moulding, 1st floor home office or den, spacious primary bedroom suite, hardwood floors, central A/C, and generous 9' ceiling heights. Spacious basement can be finished adding approx 1000 sf of potential living space. Along with Webster Lake, enjoy abundant hiking trails at nearby Douglas State Forest. Wildeberry Hill Estates is a new premiere neighborhood offering both privacy and a great location with easy highway access and only a short drive to Worcester. Your brand new home and fabulous lifestyle await!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,970 sq ft principal dwelling). Lot size: 43,560 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Tankless Water Heater • Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Shopping • Walk/Jog Trails • Golf • Medical Facility • Conservation Area • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstOffice
Lvl FirstPrimary Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl SecondBedroom 4
Lvl SecondBathroom 1
Lvl FirstBathroom 2
Lvl SecondBathroom 3
Lvl SecondListing Agent: Collins Team
Listing Office: Collins & Demac Real Estate
MLS® Number: 73476677








