
1 Croftdale Rd Newton — Photo 1 of 34
Recent Drop: $45,000
$3,650,000
Investment Analysis — 1 Croftdale Rd
Newton, MA 02464 — Newton Centre
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02464 carries an estimated $4,730/mo in gross rent — about a 0.32% cap rate and $11,588/yr in estimated NOI at the $3,650,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
4.5
SqFt
6,329
Style
Single Family
Built
1985
Nestled in nature, this contemporary home with an open concept design is an absolute must see! Set in a secluded location on a cul-de-sac in The Ledges near Newton Center, this single family residence built in 1985 spans 6329 square feet and is perfect for hosting with a formal dining room, living area and family room on the main level. The gourmet kitchen is a chefs dream featuring multiple cooking and prep islands and two sub-zero refrigerators hidden within cabinetry. The first floor master suite offers a private seating area, high ceilings, two walk in closets and beautiful tiled bathroom. The flowing first floor layout also contains a home office, wine room and a smartly separated in-law suite offering multiple possibilities. There are four bedrooms and 2 full baths on the second floor along with a laundry room and a large playroom with high ceilings and skylights. Completing the picture is a two car garage and a half acre of land with manicured landscaping and patio area.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 6,329 sq ft principal dwelling). Lot size: 22,080 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Oven • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer • Wine Refrigerator • Range Hood
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First18 x 15
Flooring - Hardwood, Recessed Lighting
Dining Room
Lvl Main,First16 x 13
Flooring - Hardwood, Window(s) - Bay/Bow/Box, French Doors, Recessed Lighting
Kitchen
Lvl Main,First31 x 17
Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Kitchen Island, Breakfast Bar / Nook, Cabinets - Upgraded, Exterior Access, Storage, Wine Chiller, Lighting - Overhead
Family Room
Lvl Main,First17 x 16
Vaulted Ceiling(s), Flooring - Hardwood, Wet Bar, Open Floorplan, Recessed Lighting
Primary Bedroom
Lvl Main,First22 x 14
Bathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s), Closet/Cabinets - Custom Built, Cable Hookup, Recessed Lighting
Bedroom 2
Lvl Second15 x 12
Bedroom 3
Lvl Second14 x 12
Cathedral Ceiling(s), Closet, Remodeled
Bedroom 4
Lvl Second15 x 13
Cathedral Ceiling(s), Closet, Remodeled
Bedroom 5
Lvl First14 x 13
Bathroom - Full
Bathroom 1
Lvl Main,First9 x 12
Bathroom - Full, Recessed Lighting, Remodeled
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub, Recessed Lighting, Remodeled
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Remodeled
Property History
$3,650,000
Was $3,695,000
Aug 21, 2026
MLS® 73516648
$3,695,000
Was $3,795,000
Aug 6, 2026
MLS® 73516648
$3,795,000
Was $3,895,000
Jul 17, 2026
MLS® 73516648
$3,895,000
May 12, 2026
MLS® 73516648
Listing Agent: John Schwagerl
Listing Office: Northeastern Realty Group
MLS® Number: 73516648
Similar homes for sale in Newton
Related Insights

Newton Buyers Weigh Starter Condo vs Dream Home

Newton's 2026 Massachusetts 1031 Exchange Tax Implications

Newton Curb Appeal: Mulch Now or Discount Later

Newton MA’s $1,125,050 Village Price Gap

High Schools: Newton North vs Newton South: Do Trophy Metrics Beat Teenage Joy?

The $150K Wholesale Trap: How Buyers Can Avoid a Costly Spring Market Mistake

April 2026: Newton Townhouses Become the Smart Starter Home








