Investment Analysis — 1 Kerrigan Way

Woburn, MA 01801

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01801 carries an estimated $4,170/mo in gross rent — about a 2.47% cap rate and $28,354/yr in estimated NOI at the $1,149,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

2,200

Style

Single Family

Built

2012

Set on a cul-de-sac in Woburn, 1 Kerrigan Way offers 4 bedrooms, 2.5 baths and a 2-car attached garage. Freshly painted and move-in ready, the home features hardwood floors, abundant natural light and a gas fireplace that bring warmth to the main level. Bay windows enhance both the living and dining rooms, while classic wainscoting adds character to the dining space. The layout offers an easy flow for everyday living and entertaining, with sliders from the kitchen providing direct access to the rear deck and fenced-in yard. The primary bedroom features a private full bath, walk-in closet and an additional closet. Three additional bedrooms and a second full bath complete the upper level, with hardwood flooring continuing through the second-floor hallway. A clean, full walk-out basement offers plenty of additional space and possibilities. Central air adds comfort throughout the warmer months. With a fenced yard, attached garage and cul-de-sac setting, this move-in ready home offers a great combination of space, character and convenience with easy access to shopping, dining, parks and major routes.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,200 sq ft principal dwelling). Lot size: 12,197 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.