Investment Analysis — 10 John St

East Longmeadow, MA 01028

Based on HUD Small Area Fair Market Rent for Springfield, MA MSA, a 3-bedroom in 01028 carries an estimated $2,210/mo in gross rent — about a 2.48% cap rate and $11,427/yr in estimated NOI at the $460,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

1,577

Style

Single Family

Built

2005

New England Charm Meets Modern Comfort. Welcome home to this beautifully maintained Cape-style home, built in 2005 with timeless New England character and all the conveniences you need. Just minutes to all that East Longmeadow has to offer. With 3 bedrooms, 2.5 baths, hardwood flooring, and generous living spaces, this home offers room to spread out while still feeling warm and inviting. The heart of the home is the center-island kitchen, featuring granite countertops and plenty of space for everyday meals, entertaining, and gathering with family and friends. The living room is full of charm, with hardwood floors, crown molding, and a cozy gas fireplace that creates the perfect spot to relax. Upstairs, you’ll find large bedrooms, including a spacious primary suite with a walk-in closet and private primary bath. New carpeting in the bedrooms adds comfort and a fresh feel. The Cape’s full dormer provides wonderful second-floor space, while the partially finished lower-level recreation room offers even more room and possibility for a home office, playroom, gym, or movie night. Outside and enjoy your own private backyard retreat. A newer composite deck, fenced yard, mature gardens, storage shed, and beautiful peach tree create a peaceful setting for morning coffee, summer gatherings, or simply relaxing in the shade. The inviting front porch adds even more classic New England appeal. Practical features include public gas, water, and sewer, a generator connection, a large two-car garage, and plenty of driveway parking. As well as a first-floor laundry and a half bath for guests. Charming, comfortable, and thoughtfully maintained, this home offers the best of a classic Cape style with the space and amenities of a newer home. Come experience why this one feels like home the moment you arrive!

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 789 sq ft (the lesser of 900 sq ft or half the 1,577 sq ft principal dwelling). Lot size: 13,068 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.