
103 Walton St Fitchburg — Photo 1 of 39
$419,900
Investment Analysis — 103 Walton St
Fitchburg, MA 01420
Based on HUD Small Area Fair Market Rent for Fitchburg-Leominster, MA HUD Metro FMR Area, a 3-bedroom in 01420 carries an estimated $2,130/mo in gross rent — about a 3.53% cap rate and $14,805/yr in estimated NOI at the $419,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,679
Style
Single Family
Built
1894
Offering an edxceptional opportunity in this Victorian style home which has been recently renovated for it's new owner. Three bedrooms and two baths make this a very convenient offering for many families. This distinguished single-family home was constructed in 1894, and offers 1679 square feet of meticulously maintained living space. This inviting home is ready for immediate occupancy, and it reflects a seamless blend of historical integrity and contemporary comfort. The welcoming front porch also enhances the property's appeal. A huge "shed" is located close to the home and could easily be a contractor's storage, a fantastic workshop, or play area. We invite you to experience the refined charm and functional elegance of this remarkable property.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 840 sq ft (the lesser of 900 sq ft or half the 1,679 sq ft principal dwelling). Lot size: 7,000 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First17 x 12
Flooring - Hardwood
Dining Room
Lvl First16 x 12
Flooring - Hardwood
Kitchen
Lvl First15 x 14
Flooring - Stone/Ceramic Tile, Dining Area
Primary Bedroom
Lvl Second14 x 12
Flooring - Laminate
Bedroom 2
Lvl Second15 x 12
Bedroom 3
Lvl Second12 x 11
Flooring - Laminate
Bathroom 1
Lvl First11 x 8
Flooring - Stone/Ceramic Tile, Dryer Hookup - Electric, Washer Hookup
Bathroom 2
Lvl Second7 x 6
Flooring - Stone/Ceramic Tile
Property History
$419,900
Oct 2, 2026
MLS® 73585949
$130,000
Jun 7, 2011
MLS® 71243487
$129,900
Jun 4, 2011
MLS® 71243487
$54,000
Feb 8, 2011
MLS® 71172297
$55,900
Dec 20, 2010
MLS® 71172297
$69,900
Dec 6, 2010
MLS® 71133415
$69,900
Sep 8, 2010
MLS® 71133415
Listing Agent: Jackie Esielionis
Listing Office: LAER Realty Partners
MLS® Number: 73585949








