Back to Search
Active
6 Days on market
104 Holland St. #1 Somerville — Photo 1 of 33

104 Holland St. #1 Somerville — Photo 1 of 33

$1,250,000

Investment Analysis — 104 Holland St. #1

Somerville, MA 02144 — Davis Square

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02144 carries an estimated $4,360/mo in gross rent — about a 2.07% cap rate and $25,830/yr in estimated NOI at the $1,250,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

2.5

SqFt

1,432

Style

Condominium

Built

1910

Location, location, location! Set on a corner lot in a prime Davis Sq. spot, this large 3 bedroom/2.5 bathroom condo with parking and a bonus finished lower level is hard to beat. On the main level, from the private front porch, the entry door opens into an open plan living/dining/kitchen area flanked by windows. The flexible space allows for many different living and dining layouts. The open kitchen features a long island with seating, center sink, cabinet storage, and pendant lights; white quartz counters; tile backsplash; and stainless steel appliances including a 6-burner gas stove and vent hood. All 3 bedrooms, including a large primary suite, are off a hallway, along with a second full bath, large pantry/storage closet, and laundry. The spacious primary bedroom has a walk-in closet and en-suite bathroom with walk-in shower and double sinks. the other two bedrooms are on either side of a full bathroom and laundry. The lower level is accessed from an open stairwell next to the coat closet by the front door. It offers an additional 663 sq.ft. (not included in 1,432 sq.ft.listed living space) of tiled, finished living area with separate office and playroom/media, a half bath, storage closets, and door to common basement area. Notable features include central air, beautiful wide-plank oak floors in living areas and bedrooms, and an unobstructed parking space in the driveway, which is off Jay St. behind the house. Directly across from Hodgkins-Curtin Park and Dave's Fresh Pasta, the condo is steps from the Somerville Community Path, the Davis Sq. Red Line subway station, the iconic Somerville Theatre, and a multitude of restaurants and shops. Additional transit options include multiple bus lines, bike share stations, car share stations, and more Red Line and Green Line Extension stations with 1.5 miles.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Property Details

Financials

Original Price$1,250,000
Annual Taxes$11,089
HOA Fee$237

Parking

Garage0
Off-Street1

Interior Specifications

Total Rooms6
FireplacesNone
FlooringWood, Tile, Flooring - Stone/Ceramic Tile
BasementY

Climate & Utilities

HeatingForced Air, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
RoofRubber
Foundation--
ZoningUR

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Neighborhood

Public Transportation • Shopping • Park • Walk/Jog Trails • Bike Path • Highway Access

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomDining RoomKitchenPrimary BedroomBedroom 2Bedroom 3Bathroom 1Bathroom 2
Basement
OfficeBathroom 3
Living Room
Lvl First

13 x 12

Flooring - Wood, Open Floorplan

Dining Room
Lvl First

18 x 6

Flooring - Wood, Open Floorplan

Kitchen
Lvl First

18 x 9

Flooring - Wood, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Lighting - Pendant

Office
Lvl Basement

12 x 12

Flooring - Stone/Ceramic Tile

Primary Bedroom
Lvl First

12 x 17

Flooring - Wood

Bedroom 2
Lvl First

12 x 12

Bedroom 3
Lvl First

12 x 11

Flooring - Wood

Bathroom 1
Lvl First

12 x 6

Bathroom - Full, Bathroom - Double Vanity/Sink, Flooring - Stone/Ceramic Tile

Bathroom 2
Lvl First

8 x 6

Bathroom - Full, Flooring - Stone/Ceramic Tile

Bathroom 3
Lvl Basement

Bathroom - Half, Flooring - Stone/Ceramic Tile

Listing Provided By

Listing Agent: Thalia C. Tringo

Listing Office: Thalia Tringo & Associates Real Estate, Inc.

MLS® Number: 73584818