Investment Analysis — 105 Sea Street #103

Quincy, MA 02169 — Merrymount

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02169 carries an estimated $2,940/mo in gross rent — about a 2.16% cap rate and $14,225/yr in estimated NOI at the $659,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,149

Style

Condominium

Built

2025

Welcome to The Imperial, a newly constructed condo community in Quincy's desirable Merrymount neighborhood. This 2-bedroom, 2-bathroom corner residence offers a thoughtfully designed open-concept layout with modern finishes, Bosch appliances, in-unit laundry, and private balcony. Generous ceiling heights along with oversized windows offer an abundance of natural light throughout this home. Two parking spaces are included consisting of one covered garage space and one outdoor space. Ideally situated just minutes from Quincy Center, Wollaston Beach, MBTA Red line stations, restaurants, shopping, parks, and major commuter routes, this home offers convenient access to both local amenities and downtown Boston. This is an excellent opportunity for low maintenance living in a central location and to see all that Quincy has to offer.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.