Investment Analysis — 108 Fairway Village #108

Northampton, MA 01053

Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a 2-bedroom in 01053 carries an estimated $2,830/mo in gross rent — about a 3.48% cap rate and $15,327/yr in estimated NOI at the $439,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

1,462

Style

Condominium

Built

1987

Welcome to easy townhouse-style living in Northampton! This spacious 2-bedroom condo offers an open floor plan, an attached one-car garage, and a fantastic location overlooking the 5th hole of Northampton Country Club. Step out onto the back deck and enjoy peaceful golf course views—an ideal spot for morning coffee or relaxing at the end of the day. Inside, the home features a brand-new kitchen with new cabinets and countertops that opens seamlessly to the main living area. An open office space provides the perfect setup for working from home, a reading area, or additional flex space. The bathroom was updated approximately three years ago, and the primary bedroom features a walk-in closet. Need more room? The partially finished basement adds approximately 400 square feet of additional space, offering plenty of possibilities for a family room, home gym, office, or hobby area. Three mini-split systems provide heating and cooling and are approximately seven years old, and the water heater was installed in 2017. With its open layout, attached garage, flexible living space, and beautiful golf course setting, this Northampton condo offers a wonderful combination of comfort, convenience, and low-maintenance living.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

No longer available to tour