Investment Analysis — 9 Walnut St #B

Northampton, MA 01060

Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a 2-bedroom in 01060 carries an estimated $2,260/mo in gross rent — about a 4.00% cap rate and $14,012/yr in estimated NOI at the $349,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

796

Style

Condex

Built

1900

Prime Northampton location just blocks from vibrant downtown! Enjoy convenient one-level living in this light-filled, first-floor 2-bedroom condominium, ideally located near the Rail Trail, scenic Meadows, restaurants, shopping, entertainment and all that downtown Northampton has to offer. Recent improvements include all brand-new windows and doors, three new mini-splits providing efficient heating and air conditioning, repaired and updated gutters, newly replaced front steps, and a recently waterproofed basement. The option for gas heat also remains, with the existing gas line capped rather than removed. Inside, you’ll find cork flooring, a welcoming kitchen with stainless steel appliances and butcher block counters, plus convenient main-floor laundry. The spacious primary bedroom offers abundant natural light and an impressive custom closet with a thoughtfully designed storage system. The second bedroom features a built-in workspace with shelving and direct access to the screened-in front porch. An updated full bath offers tile flooring and a tub/shower. Enjoy two front porches, including the screened porch—perfect for relaxing and enjoying the outdoors. Additional features include dedicated secure basement storage, one parking spaces and a garden area out back. A wonderful opportunity to enjoy comfort, character and an exceptionally walkable Northampton location!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.