Investment Analysis — 11 Hutchins Circle

Lynnfield, MA 01940

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01940 carries an estimated $3,900/mo in gross rent — about a 1.25% cap rate and $18,168/yr in estimated NOI at the $1,450,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

2,532

Style

Single Family

Built

2025

Welcome to this exceptional new construction home, ideally located in a wonderful neighborhood close to shopping, restaurants, schools and major roads. Thoughtfully designed with an open-concept floor plan, spacious rooms, quality finishes and an abundance of natural light. The first floor features hardwood flooring throughout and an inviting floor plan. The impressive 25' X 12' kitchen has shaker style cabinetry, stone countertops, top of the line GE Cafe appliances, recessed lighting, and a classic subway tile backsplash. The adjacent family room features a gas fireplace, perfect for gatherings for family and friends. The second floor offers three generously sized bedrooms with hardwood flooring and recessed lighting. A walk up third level provides a huge 35' X 15' flex space that can be used for whatever suits your lifestyle. Granite stairways, custom pavers and colorful plantings complete the exterior classic look of the home.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,532 sq ft principal dwelling). Lot size: 12,040 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.