110 Friendship St Billerica — Photo 1 of 27
$1,250,000
Investment Analysis — 110 Friendship St
Billerica, MA 01821
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01821 carries an estimated $3,890/mo in gross rent — about a 1.64% cap rate and $20,477/yr in estimated NOI at the $1,250,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,600
Style
Single Family
Built
2026
Welcome to this stunning new construction home, thoughtfully designed with modern style, comfort and functionality in mind. This 4-bedroom, 2.5-bathroom home features spacious living areas, 9-foot ceilings on the first floor, and quality finishes throughout. The beautifully appointed kitchen opens naturally to the living areas, creating an ideal setting for both everyday living and entertaining. A convenient mudroom provides the perfect area for everyday essentials, while the second-floor laundry room adds exceptional convenience. The spacious primary suite offers a private retreat with a full bathroom, large walk-in closet, and additional closet for extra storage. Situated on a desirable corner lot and conveniently located near major routes, this home is perfectly positioned for today's busy lifestyle. Don't miss your opportunity to make this incredible home your own!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,600 sq ft principal dwelling). Lot size: 10,454 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Water Heater • Range • Dishwasher • Disposal • Microwave • Plumbed For Ice Maker
Neighborhood
Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Lighting - Overhead
Kitchen
Lvl FirstFlooring - Hardwood, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Lighting - Pendant, Crown Molding
Family Room
Lvl FirstFlooring - Hardwood, Open Floorplan, Recessed Lighting, Crown Molding
Primary Bedroom
Lvl SecondBathroom - Full, Walk-In Closet(s), Closet, Flooring - Hardwood, Recessed Lighting
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCeiling Fan(s), Closet, Flooring - Hardwood
Bedroom 4
Lvl SecondCeiling Fan(s), Closet, Flooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Double Vanity
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Double Vanity
Property History
$1,250,000
Sep 30, 2026
MLS® 73584664
$410,000
Nov 5, 2025
MLS® 73431541
$464,000
Sep 30, 2025
MLS® 73431541
Listing Agent: Adra Egan
Listing Office: Burns & Egan Realty Group, LLC
MLS® Number: 73584664
