Active

179 Days on market

113 Temple Rd Waltham — Photo 1 of 35

Recent Drop: $75,000

$1,425,000

$1,350,000

Investment Analysis — 113 Temple Rd

Waltham, MA 02452

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02452 carries an estimated $4,240/mo in gross rent — about a 2.03% cap rate and $27,372/yr in estimated NOI at the $1,350,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

3.5

SqFt

3,480

Style

Single Family

Built

1950

Victorian style colonial on desirable street close to Bentley University with inground pool perfect for summer entertaining! This 5 bedroom home offers something for everyone. The first floor welcomes you into a living room with fireplace, dining room, eat in kitchen with exposed beams and atrium ceiling. There is access to the yard and patio. There are also 2 bedrooms and two full baths on this floor. The upper level has a flexible floor plan with 3 bedrooms plus a den with plenty of windows and natural light along with another full bath. The lower level has a family room with a wet bar for entertaining and an office and half bath. There is a huge detached 2 car garage with living area above that has both heat and air conditioning and a full bath so a great space for guests! There is a workshop below the garage so perfect for a contractor or gym! You will love the flexibility of this home and the convenience of the location. Roof approx. 4 years young roof w/ solar panels.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,480 sq ft principal dwelling). Lot size: 8,259 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.