Investment Analysis — 12 Knowlton Street #12A

Somerville, MA 02145 — East Somerville

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02145 carries an estimated $4,020/mo in gross rent — about a 4.77% cap rate and $26,937/yr in estimated NOI at the $564,700 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

861

Style

Condominium

Built

1890

Ready for you and near everything. This 2nd FLOOR unit delivers location and convenience. About 1,200 ft to the Green Line East Somerville T stop, a bus stop around the corner, easy access to I-93, nearby community paths, and citywide connections. Close to everyday destinations: approx. 0.4mi to Union Square, 0.5mi to Sullivan Square, and within about 1.4-1.6mi to Kendall Square, Harvard Yard, and the MIT Dome. Logan Airport is roughly 3.5mi. Daily needs are nearby: multiple grocery options within 0.5-1.07mi, incl: Trader Joe’s, Market Basket, Stop & Shop, and Star Market. Home Depot about 0.7mi. Outdoor and recreation options include Foss Park (approx. 0.6mi) with a swimming pool, courts, fields, and track, plus dog parks within 0.5mi. Community events, dining, and local businesses are throughout the area. Visitor lodging is nearby at Holiday Inn (approx. 0.3mi) and multiple AirBnBs in the area. Public and private schools are also located in the surrounding neighborhood, including the recently renovated Somerville High. Centrally located, two library branches are close-by. With OFF-STREET PARKING and drought tolerant naturalized gardens, this property offers convenient living and proximity to everything.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.