Investment Analysis — 12 Liberty Rd

Marshfield, MA 02050

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02050 carries an estimated $3,080/mo in gross rent — about a 2.97% cap rate and $21,620/yr in estimated NOI at the $729,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,830

Style

Single Family

Built

1972

Set on a picturesque, tree-lined street in a popular neighborhood on the fringe of desirable Rexhame, this inviting home offers gorgeous salt marsh views and stunning sunsets over the South River, all just a short distance from beautiful Rexhame Beach! Thoughtfully updated during the current ownership, the home features Brazilian hardwood flooring, gas fireplaces, central air, stainless-steel appliances, and a kitchen island with quartz countertop. The open concept first floor flows easily from the living room with gas fireplace to the kitchen and dining area, where a slider opens to a deck overlooking the backyard and marsh. The perfect spot to take in the setting and stunning sunsets. Also on the first floor is the primary bedroom with its own slider to the deck, along with two additional bedrooms and a full bath. The finished area in the lower level offers plenty of flexible living space, including a family room with a gas fireplace, perfect for cozy winter evenings or relaxing at the end of the day. A bonus room, currently used as a bedroom, features a slider leading to the outdoor patio and backyard. A tastefully renovated bathroom includes a tiled shower, wainscoting, and tiled backsplash. A separate laundry room and adjacent large storage/mechanical room offer additional options and complete the lower level.With central air, solar power, flexible living space, and great proximity to Rexhame Beach, Daniel Webster Elementary School, Nessralla Farm, Rexhame General Store, area shops, restaurants, marinas and many other community amenities. This home offers the perfect blend of comfort and convenience!

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,830 sq ft principal dwelling). Lot size: 20,168 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.