Investment Analysis — 1208 Greendale Ave #211

Needham, MA 02492

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02492 carries an estimated $3,600/mo in gross rent — about a 3.52% cap rate and $18,261/yr in estimated NOI at the $519,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,500

Style

Condominium

Built

1968

Welcome to Charles Court East! This inviting first-floor 2-bedroom, 2-full-bath condominium offers a great floor plan for comfortable living throughout. The interior has been freshly painted in an attractive, neutral palette, creating a bright and versatile backdrop for any décor. Enjoy peace of mind with a brand-new 2026 air conditioning condenser, along with updated windows and an expansive slider that bring in an abundance of natural light. Step outside to your private 10’ x 20’ exclusive-use patio—perfect for outdoor dining, entertaining, or simply relaxing. Parking space #133 is conveniently located just outside the unit for easy access. Additional storage provides valuable extra space for seasonal items and more. Ideally situated with easy access to Route 95 and the Needham Hersey Train Station, this home offers a convenient location for commuting and everyday living. A wonderful opportunity to enjoy low-maintenance condominium living in a desirable setting!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.